| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $117.36 | -9.59× | 5.06× | 3.93× | 54.39× | -90.8% | 44.7% | -5.6% | -41.0% | -52.8% | -3.6% | 2.2% | 0.9× | 4.21× | -2.87× | 1.12× | 0.0% | 5 | 3.36 | 1 | C- | |
| $61.71 | -35.98× | 4.6× | 7× | -53.16× | -136.5% | 58.0% | -21.1% | -19.4% | -12.8% | -13.3% | 2.1% | 0.02× | 3.69× | 0× | 2.31× | 0.0% | 5 | 10.28 | 2 | C+ | |
| $25.49 | -48.91× | 1.55× | 4.77× | -925.56× | -100.7% | 87.1% | -10.4% | -9.7% | -3.2% | -3.1% | 0.1% | 0.09× | 18.17× | 0× | 9.93× | 0.0% | 4 | 10.21 | 2 | C+ | |
| $115.86 | 17.7× | 3.42× | 3.65× | 12.04× | 43.0% | 52.8% | 23.0% | 20.7% | 19.5% | 16.6% | 8.7% | 0.06× | -1.21× | 678.03× | 7.37× | 0.0% | 8 | 11.26 | 4 | A+ | |
| $2.02 | -4.9× | 1.97× | 3.24× | -9.92× | -2978.5% | 40.3% | -66.3% | -66.2% | -40.3% | -18.2% | -10.2% | 1.06× | -2.39× | -8.17× | 3.67× | 0.0% | 2 | -0.79 | 1 | C- | |
| $3.10 | -29.85× | 6.28× | 4.87× | -62.29× | -108.0% | 31.3% | -15.4% | -13.6% | -17.5% | -15.7% | -0.3% | 0.09× | 2.12× | 0× | 3.79× | 0.6% | 4 | 10.74 | 1 | C- | |
| Peer median | — | -29.85× | 3.42× | 4.77× | -53.16× | -108.0% | 52.8% | -15.4% | -13.6% | -12.8% | -13.3% | 0.1% | 0.09× | 2.12× | 0× | 3.79× | 0.0% | 4 | 10.28 | 2 | — |





