| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹20.10 | 12.72× | 2.34× | 1.99× | 8.89× | -79.5% | 26.8% | 14.5% | 15.6% | 18.4% | 12.4% | 4.7% | 0× | -0.04× | 61.38× | 3.18× | 0.0% | 3 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹315.25 | 58.25× | 1.72× | 1.5× | 14.35× | -51.1% | 33.4% | 12.6% | 2.6% | 3.0% | 7.2% | -0.7% | 0.47× | 2.68× | 3.48× | 1.71× | 0.3% | 2 | 2.61 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹654.75 | 18.76× | 2.03× | 2.61× | 10.25× | -99.6% | 54.2% | 14.1% | 13.9% | 10.8% | 7.3% | 3.4% | 0.02× | -0.06× | 10.87× | 4.02× | 0.4% | 6 | 17.76 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 38.51× | 1.88× | 2.06× | 12.3× | -75.3% | 43.8% | 13.4% | 8.3% | 6.9% | 7.3% | 1.4% | 0.24× | 1.31× | 7.17× | 2.86× | 0.4% | 4 | 10.18 | 3 | — |


