Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-627.2%
-₹177.94
vs ₹33.75 price
Levered DCF
-₹120.19
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
3.53
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E16.53×334×80.78×31.27×-16.67×-3.02×-8.33×23.48×
P/B1.48×1.7×3.9×6.89×4.07×2.36×1.55×1.48×
P/S0.31×0.4×0.95×1.18×0.43×0.25×0.2×0.19×
EV / EBITDA8.2×38.41×31.25×17.48×43.33×-6.53×-979.42×8.76×
Gross margin6.3%20.5%24.4%6.0%-0.1%2.2%6.9%8.6%
Operating margin3.0%18.3%21.6%4.6%-2.9%-10.5%-1.9%2.1%
Net margin1.9%0.1%1.2%3.5%-2.6%-8.2%-2.4%0.8%
Current ratio1.34×1.3×1.31×1.36×0.92×1.03×0.81×0.87×
Debt / equity0×0×0.01×0.07×0.25×2.14×1.64×1.22×
Interest coverage7.52×1,072.18×199.89×141.2×-6.69×-129.46×-82.18×161.05×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.9%0.5%4.8%20.2%-24.6%-78.1%-18.5%6.3%
Return on invested capital9.8%34.5%50.4%8.8%-4.4%-14.0%-4.7%3.6%
Return on assets3.7%0.2%1.7%4.9%-2.9%-7.2%-3.0%1.2%
Free cash flow yield-7.1%-20.5%-14.6%-6.8%-11.8%-8.3%0.1%-15.6%
Earnings yield6.1%0.3%1.2%2.9%-6.0%-33.0%-11.9%4.2%
Enterprise value₹1.7B₹1.5B₹2.2B₹1.5B₹299.7M₹320.3M₹318.3M₹320.6M
Net debt / EBITDA-0.37×-0.54×0.05×0.12×2.48×-3.1×-502.22×3.92×
Cash conversion cycle (days)24222226-517-15-6