Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SYSR.STthis companySystemair AB (publ)	SEK 85.80	19.35×	2.41×	1.18×	9.97×	-54.5%	36.7%	8.9%	6.1%	12.4%	10.5%	4.2%	0.21×	0.55×	14.15×	2.13×	1.9%	7	4.42	4	A
ABSO.STAbsolent Air Care Group AB (publ)	SEK 169.50	35.32×	2.67×	1.94×	13.03×	159.8%	42.7%	11.3%	5.5%	7.5%	7.3%	4.1%	0.44×	0.85×	4.39×	2.88×	1.5%	8	3.94	4	A-
INSTAL.STInstalco AB (publ)	SEK 42.00	20.22×	2.15×	0.51×	9.48×	141.4%	52.3%	4.1%	2.5%	10.6%	5.4%	13.4%	1.17×	3.14×	3.34×	1.09×	2.6%	7	2.52	3	B+
LIAB.STLindab International AB (publ)	SEK 129.30	21.14×	2.19×	1.24×	10.7×	164.5%	28.3%	8.5%	5.9%	10.4%	7.6%	6.4%	0.61×	2.15×	4.79×	1.81×	2.6%	5	2.31	4	A-
MTRS.STMunters Group AB	SEK 132.85	296.38×	6.47×	2.14×	19.08×	-45.6%	31.4%	8.8%	0.7%	2.2%	6.3%	3.1%	1.63×	3.24×	3.12×	1.01×	1.0%	5	1.69	2	B-
NIBE-B.STNIBE Industrier AB (publ)	SEK 44.80	31.52×	2.37×	1.76×	14.18×	-33.6%	35.4%	10.1%	5.6%	7.5%	5.2%	5.2%	0.72×	2.72×	3.58×	1.55×	0.8%	8	2.31	3	B
Peer median	—	31.52×	2.37×	1.76×	13.03×	141.4%	35.4%	8.8%	5.5%	7.5%	6.3%	5.2%	0.72×	2.72×	3.58×	1.55×	1.5%	7	2.31	3	—