Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SYT.DEthis companySofting AG	€2.25	-5.18×	0.55×	0.31×	22.89×	479.4%	8.7%	-7.0%	-6.0%	-10.6%	-6.5%	10.8%	0.37×	7.1×	-6.48×	1.57×	0.0%	3	1.23	3	B
AMI.DEmedondo holding AG	€1.64	-0.5×	3.41×	4.49×	-12.36×	-598.2%	147.9%	-885.8%	-898.3%	-683.1%	-251.2%	-22.0%	1.45×	-3.12×	-74.32×	4.29×	0.0%	5	-17.1	1	C-
KSC.DEKps AG	€0.21	-1.16×	0.92×	0.21×	12.39×	982.7%	14.4%	-9.0%	-17.9%	-79.6%	-14.0%	21.2%	1.76×	7.53×	-3.63×	0.58×	0.0%	4	0.48	2	B-
T3T1.DESeven Principles AG	€4.78	14.55×	2.15×	0.3×	7.73×	95.7%	11.0%	2.2%	2.1%	14.9%	5.2%	-5.6%	0×	-1.95×	166.38×	4.57×	0.0%	4	4.59	3	B
VRL.DENet-Digital AG	€29.10	13.06×	7.73×	0.99×	8.62×	30.9%	13.0%	9.2%	7.6%	59.3%	39.1%	2.5%	0×	-0.67×	329,613.13×	2.09×	0.0%	5	8.01	3	B+
Peer median	—	6.28×	2.78×	0.65×	8.17×	63.3%	13.7%	-3.4%	-7.9%	-32.4%	-4.4%	-1.5%	0.73×	-1.31×	81.37×	3.19×	0.0%	5	2.53	3	—