Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-97.8%
₹0.27
vs ₹12.10 price
Levered DCF
-₹11.34
After debt service
Piotroski score
—
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-87.15×-47.06×-78.27×-162.73×-173.3×5.79×7.64×5.06×
P/B0.59×0.45×0.35×0.34×0.42×0.2×0.21×0.22×
P/S16.42×12.81×9.52×7.65×8.35×2.33×2.71×2.85×
EV / EBITDA-90.98×-71.06×3,168.89×38.12×45.96×4.88×5.06×3.33×
Gross margin30.6%26.3%40.2%52.4%42.9%78.5%79.3%86.7%
Operating margin-19.3%-27.1%-12.5%5.0%-2.1%52.9%50.5%80.5%
Net margin-19.5%-26.9%-11.0%-4.7%-4.8%40.3%35.3%56.3%
Current ratio0×0×35.23×49.21×66.55×47.65×20.45×16.97×
Debt / equity0×0×0×0.01×0.02×0.03×0×0×
Interest coverage0×-276.67×-9.73×0.45×-0.48×194.75×3,548.63×2,040.23×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-0.7%-0.9%-0.4%-0.2%-0.2%3.5%2.7%4.3%
Return on invested capital-0.7%-0.9%-0.4%0.2%-0.1%3.5%2.7%4.3%
Return on assets-0.7%-0.9%-0.4%-0.2%-0.2%3.3%2.6%4.1%
Free cash flow yield-1.7%-4.2%-9.7%-12.9%-5.9%-63.8%-37.1%-53.5%
Earnings yield-1.2%-2.1%-1.2%-0.6%-0.6%17.3%13.1%19.8%
Enterprise value₹50.1M₹38.5M₹31.1M₹30.9M₹37.1M₹20.2M₹16.9M₹17M
Net debt / EBITDA1.04×1.3×-4.18×0.67×0.17×0.54×-0.3×-0.2×
Cash conversion cycle (days)08,0217,694003,3623,8383,840