Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SYZ.DEthis companySyzygy AG	€0.98	-2.25×	1.19×	0.37×	20.67×	399.4%	14.9%	-3.7%	-16.4%	-53.1%	-5.7%	22.8%	0.82×	6.72×	-3.56×	0.9×	0.0%	5	1.44	2	B-
CLIQ.DECliq Digital AG	€5.70	-0.64×	0.13×	0.06×	6.07×	296.7%	-6.0%	-9.5%	-9.4%	-20.4%	-17.4%	282.5%	0.03×	8.38×	-43.42×	4.02×	2.9%	4	2.25	3	B
ITN.DEIntertainment AG	€0.29	-17.11×	-0.64×	85.23×	-128.81×	-376.7%	34.5%	-173.6%	-497.7%	3.7%	1078.5%	-5.8%	-1×	-78.37×	-0.54×	0.82×	0.0%	1	-205.81	1	D+
KA8.DEKlassik Radio AG	€3.52	6.71×	3×	0.68×	6.41×	123.8%	34.1%	6.3%	10.0%	44.4%	17.9%	7.6%	0.02×	-0.42×	36.03×	4.87×	5.0%	5	7.62	4	A+
LSX.DELS telcom AG	€3.36	25.29×	1.38×	0.56×	4.44×	-171.5%	17.3%	2.8%	2.1%	5.2%	3.5%	4.3%	0.72×	0.87×	1.82×	1.45×	0.0%	5	1.68	2	C
YOC.DEYOC AG	€2.49	-90.83×	4.85×	1.02×	15.96×	445.5%	8.8%	0.5%	-1.1%	-5.3%	-7.2%	9.4%	0.28×	-0.85×	0.99×	0.88×	0.0%	4	0.91	2	C+
Peer median	—	-0.64×	1.38×	0.68×	6.07×	123.8%	17.3%	0.5%	-1.1%	3.7%	3.5%	7.6%	0.03×	-0.42×	0.99×	1.45×	0.0%	4	1.68	2	—