| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €11.24 | -5.28× | 0.96× | 0.25× | 11.27× | -89.1% | 13.2% | 0.4% | -4.3% | -16.9% | 0.4% | 1.0% | 1.34× | 6.15× | 0.14× | 1.95× | 2.0% | 4 | 1.55 | 1 | C- | |
| €6.84 | -4.13× | 0.43× | 0.13× | 3.93× | 59.6% | 9.7% | 1.0% | -3.1% | -10.3% | 1.5% | 23.5% | 0.49× | 1.62× | 1.31× | 1.31× | 2.3% | 4 | 2.51 | 2 | C | |
| €142.20 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €53.85 | 24.41× | 1.19× | 0.66× | 8.81× | -91.2% | 23.9% | 4.3% | 2.7% | 4.9% | 2.5% | 3.4% | 0.74× | 3.12× | 3.12× | 1.93× | 5.3% | 6 | 2.42 | 4 | A | |
| €5.60 | 14.52× | 0.72× | 0.21× | 2.5× | 35.8% | 21.5% | 3.9% | 1.5% | 5.0% | 5.5% | 16.8% | 0.29× | 0.22× | 1.82× | 1.01× | 3.0% | 5 | 1.88 | 2 | B- | |
| €2.62 | -4.04× | 25.87× | 0.96× | -15.71× | -248.0% | 4.0% | -17.1% | -23.7% | -637.8% | -15.9% | -22.6% | 13.05× | -4.28× | -3.86× | 1.42× | 0.0% | 2 | 0.9 | 2 | C | |
| Peer median | — | 5.24× | 0.96× | 0.44× | 3.21× | -27.7% | 15.6% | 2.4% | -0.8% | -2.7% | 2.0% | 10.1% | 0.61× | 0.92× | 1.56× | 1.36× | 2.7% | 5 | 2.15 | 2 | — |




