Sizzle Acquisition Corp. II (SZZL) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

—

Levered DCF

—

After debt service

Piotroski score

2 / 9

Weak

Altman Z-score

13.04

Safe zone

Rating

C+

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2022	FY2021	FY2020
P/E	27.46×	-490.59×	-623.17×	-26.16×	-28,278,396.11×
P/B	0.79×	-1.56×	1.05×	0.15×	12,865.77×
P/S	0×	0×	0×	0×	0×
EV / EBITDA	-331.88×	2.79×	-70.97×	-61.89×	28,282,919.29×
Gross margin	0.0%	0.0%	0.0%	0.0%	0.0%
Operating margin	0.0%	0.0%	0.0%	0.0%	0.0%
Net margin	0.0%	0.0%	0.0%	0.0%	0.0%
Current ratio	6.71×	0×	0.51×	3.47×	0.27×
Debt / equity	0×	-2.87×	0×	0×	3.13×
Interest coverage	0×	0×	0×	0×	0×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2022	FY2021	FY2020
Return on equity	2.9%	0.3%	-0.2%	-0.6%	-0.0%
Return on invested capital	-0.2%	-85.0%	1.9%	-0.6%	-0.0%
Return on assets	2.7%	-0.1%	-0.2%	-0.6%	-0.0%
Free cash flow yield	-0.3%	0.0%	-0.6%	-2.5%	0.0%
Earnings yield	3.6%	-0.2%	-0.2%	-3.9%	-0.0%
Enterprise value	$178.4M	$187.6K	$157.7M	$21.9M	$298.9M
Net debt / EBITDA	1.5×	1.81×	0.3×	2.53×	4,523.18×
Cash conversion cycle (days)	0	0	0	0	0