| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €4.78 | 14.55× | 2.15× | 0.3× | 7.73× | 95.7% | 11.0% | 2.2% | 2.1% | 14.9% | 5.2% | -5.6% | 0× | -1.95× | 166.38× | 4.57× | 0.0% | 4 | 4.59 | 3 | B | |
| €1.64 | -0.5× | 3.41× | 4.49× | -12.36× | -598.2% | 147.9% | -885.8% | -898.3% | -683.1% | -251.2% | -22.0% | 1.45× | -3.12× | -74.32× | 4.29× | 0.0% | 5 | -17.1 | 1 | C- | |
| €1.77 | 11× | 0.76× | 0.98× | 4.84× | 984.2% | 28.4% | 14.2% | 9.1% | 7.1% | 6.7% | 14.5% | 0.29× | -0.02× | 8.52× | 1.24× | 0.0% | 7 | 1.55 | 4 | A | |
| €1.93 | -0.7× | -3.5× | 0.39× | -4.14× | -3042.8% | 12.8% | -9.5% | -56.0% | 497.4% | -99.9% | -74.4% | -2.74× | -1.37× | 0× | 0.47× | 0.0% | 1 | -0.01 | 2 | C+ | |
| €1.36 | -5.14× | 1.38× | 0.49× | 12.89× | -23.9% | 44.1% | -5.9% | -9.7% | -26.9% | -7.4% | -8.2% | 0.77× | 0.32× | -6.32× | 1.11× | 0.0% | 4 | 1.13 | 2 | C+ | |
| €0.21 | -1.16× | 0.92× | 0.21× | 12.39× | 982.7% | 14.4% | -9.0% | -17.9% | -79.6% | -14.0% | 21.2% | 1.76× | 7.53× | -3.63× | 0.58× | 0.0% | 4 | 0.48 | 2 | B- | |
| Peer median | — | -0.7× | 0.92× | 0.49× | 4.84× | -23.9% | 28.4% | -9.0% | -17.9% | -26.9% | -14.0% | -8.2% | 0.77× | -0.02× | -3.63× | 1.11× | 0.0% | 4 | 0.48 | 2 | — |





