| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹929.35 | 76.86× | 17.78× | 22.08× | 73.06× | -91.4% | 41.5% | 41.4% | 28.7% | 23.1% | 25.3% | 0.4% | 0× | -0.28× | 0× | 9.49× | 0.5% | 3 | — | 2 | C+ | |
| ₹6,309.60 | 58.37× | 11.55× | 6.71× | 34.09× | -117.0% | 33.4% | 16.5% | 11.5% | 19.8% | 14.4% | -0.9% | 0.42× | 0.92× | 9.87× | 2.61× | 0.3% | 4 | — | 2 | C | |
| ₹707.50 | 11.93× | 2.36× | 2.41× | 9.29× | -154.5% | 31.3% | 20.4% | 20.2% | 19.8% | 15.7% | 0.2% | 0.08× | -1.61× | 21.34× | 3.19× | 0.4% | 2 | — | 3 | B+ | |
| ₹99.95 | 29.21× | 2.3× | 1.62× | 12.96× | 136.9% | 23.3% | 8.4% | 5.6% | 7.9% | 8.8% | 4.9% | 0.04× | -0.96× | 24.21× | 2.18× | 1.0% | 4 | — | 3 | B | |
| ₹383.35 | 10.7× | 1.87× | 0.87× | 6.3× | -9.4% | 29.1% | 10.4% | 8.1% | 17.5% | 14.3% | 11.5% | 0.16× | 0.03× | 19.65× | 3.66× | 2.4% | 5 | 6.31 | 5 | A+ | |
| ₹3,889.90 | 39.42× | 8.14× | 6.59× | 28.45× | 43.7% | 38.6% | 20.6% | 16.7% | 20.7% | 18.1% | 3.1% | 0.05× | -0.06× | 43.39× | 3.92× | 1.9% | 5 | 17.26 | 4 | A | |
| Peer median | — | 29.21× | 2.36× | 2.41× | 12.96× | -9.4% | 31.3% | 16.5% | 11.5% | 19.8% | 14.4% | 3.1% | 0.08× | -0.06× | 21.34× | 3.19× | 1.0% | 4 | 11.79 | 3 | — |




