Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TACthis companyTransAlta Corporation	$13.52	-27.1×	3.68×	2.14×	11.99×	-50.9%	32.6%	-9.2%	-5.7%	-9.9%	-2.9%	7.7%	3.21×	5.38×	-0.77×	0.73×	2.4%	5	0.39	1	C-
ACO-X.TOATCO Ltd.	CA$85.69	42.07×	1.4×	1.23×	8.03×	234.3%	26.1%	12.2%	2.9%	3.3%	1.7%	3.6%	2.96×	5.31×	1.15×	1.8×	3.6%	6	0.83	2	C
AQN.TOAlgonquin Power & Utilities Corp.	CA$7.82	26.72×	1.02×	1.93×	12.34×	-743.4%	24.0%	20.6%	7.5%	4.0%	2.6%	-3.8%	1.41×	7.15×	1.76×	1×	4.6%	6	0.28	2	C+
CPX.TOCapital Power Corporation	CA$64.98	66.53×	1.81×	2.65×	14.43×	-63.6%	-0.3%	-6.4%	4.8%	3.3%	-1.4%	0.5%	1.42×	6.27×	-0.67×	0.94×	3.8%	7	0.79	1	C-
CU.TOCanadian Utilities Limited	CA$51.83	284.87×	1.82×	3.15×	11.7×	27.4%	24.8%	15.5%	3.2%	1.9%	1.5%	0.9%	1.95×	5.88×	1.14×	1.56×	5.0%	6	0.84	1	C-
EMA.TOEmera Incorporated	CA$71.31	19.95×	1.51×	2.44×	11.85×	-294.7%	24.6%	18.7%	13.1%	8.1%	3.5%	-8.5%	1.62×	6.07×	1.5×	0.66×	3.2%	5	0.7	3	B-
Peer median	—	42.07×	1.51×	2.44×	11.85×	-63.6%	24.6%	15.5%	4.8%	3.3%	1.7%	0.5%	1.62×	6.07×	1.15×	1×	3.8%	6	0.79	2	—