| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.74 | 35.48× | 0.25× | 0× | -115.03× | — | 0.0% | 0.0% | 0.0% | 2.7% | -0.2% | -1.7% | 0× | 0.4× | 0× | 1× | 0.0% | — | — | — | — | |
| $10.91 | 32.27× | -22.54× | 0× | 0× | -99.7% | 0.0% | 0.0% | 0.0% | -69.1% | 0.0% | -0.2% | 0× | 0× | 0× | 2.66× | 0.0% | 4 | 16.13 | 3 | B- | |
| $10.89 | 54.58× | 0.94× | 0× | -77.36× | — | 0.0% | 0.0% | 0.0% | 2.6% | -1.2% | -0.2% | 0× | 0× | 0× | 0.03× | 0.0% | 3 | 17.2 | 3 | B | |
| $10.99 | 36.52× | 1.04× | 0× | -242.09× | — | 0.0% | 0.0% | 0.0% | 3.8% | -0.4% | -0.3% | 0× | 0.07× | 0× | 0.89× | 0.0% | 3 | 176.68 | 3 | B | |
| $10.48 | 38.85× | 0.91× | 0× | -351.97× | — | 0.0% | 0.0% | 0.0% | 2.3% | -0.2% | -0.3% | 0× | 0.73× | 0× | 2,347.77× | 0.0% | — | — | 3 | B | |
| Peer median | — | 37.68× | 0.92× | 0× | -159.73× | -99.7% | 0.0% | 0.0% | 0.0% | 2.4% | -0.3% | -0.3% | 0× | 0.03× | 0× | 1.77× | 0.0% | 3 | 17.2 | 3 | — |




