| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.81 | -33.33× | 1.3× | 0.78× | -321.59× | -218.2% | 48.6% | -2.7% | -2.4% | -4.0% | -4.0% | 18.7% | 0.11× | 231.12× | -4.17× | 2.97× | 0.0% | 4 | 3.54 | 2 | C+ | |
| $1.37 | -0.94× | 0.65× | 0.12× | -28.44× | 43.1% | 6.2% | -5.3% | -12.4% | -69.1% | -10.3% | -4.3% | 1.83× | -20.98× | -2.05× | 2.1× | 0.0% | 3 | 1.7 | 2 | B- | |
| $21.77 | 6.23× | -3× | 0.11× | 3.11× | -17.9% | 86.5% | 19.2% | 1.7% | -48.1% | -406.0% | 130.0% | -0.52× | -0.93× | 0× | 0.56× | 13.6% | 5 | 0.38 | 1 | C- | |
| $1.78 | -3.25× | 0.39× | 14.62× | 5.53× | 146.4% | 50.6% | -803.7% | -446.6% | -11.8% | -21.1% | -33.4% | 0.01× | 8.82× | -641.22× | 5.03× | 0.0% | 2 | 0.06 | 3 | B+ | |
| $0.51 | -0.49× | 0.62× | 1.14× | 0.35× | -2567.4% | 21.7% | -113.3% | -179.7% | -97.4% | -21.9% | -109.5% | 0.53× | 1.24× | -6.96× | 1.87× | 0.0% | 3 | -1.71 | 2 | C+ | |
| Peer median | — | -0.71× | 0.5× | 0.63× | 1.73× | 12.6% | 36.1% | -59.3% | -96.0% | -58.6% | -21.5% | -18.9% | 0.27× | 0.15× | -4.51× | 1.99× | 0.0% | 3 | 0.22 | 2 | — |




