Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TAGM-B.STthis companyTagMaster AB (publ)	SEK 31.40	11.43×	0.98×	0.53×	4.38×	22.9%	11.0%	9.3%	4.7%	8.5%	8.9%	22.1%	0.37×	0.77×	5.9×	1.51×	0.0%	8	3.16	5	A+
AVEN.STAvensia AB (publ)	SEK 6.18	14.59×	7.28×	0.74×	6.35×	297.5%	8.1%	8.1%	5.1%	50.2%	25.6%	13.1%	1.38×	0.23×	8.18×	1.26×	5.9%	5	3.81	3	B+
BEAMMW-B.STBeammWave AB (publ)	SEK 17.54	-11.21×	2.09×	107.31×	-6.77×	-82.3%	-1199.4%	-1199.4%	-956.5%	-18.7%	-22.7%	-9.8%	0×	2.72×	-740.48×	32.9×	0.0%	2	69.07	1	C-
CDMIL.STCodeMill AB (publ)	SEK 14.10	-4,935.48×	4.18×	3.1×	10.55×	-426.8%	2.2%	2.2%	-0.1%	-0.1%	-0.4%	0.0%	0.02×	-1.63×	9.95×	1.56×	3.3%	5	4.46	2	C+
CFISH.STCrunchfish AB (publ)	SEK 2.07	-7.48×	3.07×	214.3×	-6.78×	-93.8%	-2972.0%	-3187.5%	-2851.9%	-40.8%	-45.0%	-18.4%	0.02×	0.52×	-160.43×	2.36×	0.0%	1	13.82	2	C+
GREAT.STGreater Than AB	SEK 5.70	-5.45×	3.9×	54.24×	-6.33×	-68.5%	-737.6%	-827.9%	-996.4%	-71.6%	-55.6%	-15.5%	0×	1.09×	-4.42×	5.32×	0.0%	2	-4	2	C+
Peer median	—	-7.48×	3.9×	54.24×	-6.33×	-82.3%	-737.6%	-827.9%	-956.5%	-18.7%	-22.7%	-9.8%	0.02×	0.52×	-4.42×	2.36×	0.0%	2	4.46	2	—