Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+178.6%
₹72.16
vs ₹25.90 price
Levered DCF
-₹21.76
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E139.25×20.06×17.78×5.18×9.4×2.15×20.53×3.52×
P/B0.46×0.72×0.86×0.9×1.71×0.33×0.37×0.4×
P/S0.08×0.08×0.17×0.09×0.13×0.03×0.05×0.05×
EV / EBITDA15.98×10.95×14.51×2.88×5.92×0.89×-0.65×1.52×
Gross margin5.7%7.1%10.1%9.5%6.6%4.0%8.5%14.2%
Operating margin-1.2%-0.3%-0.6%0.2%1.6%4.4%-1.0%1.6%
Net margin0.1%0.4%1.0%1.8%1.4%1.5%0.3%1.5%
Current ratio1.54×1.67×1.43×1.3×1.34×1.3×1.25×1.21×
Debt / equity0×0.04×0.06×0×0×0×0×0×
Interest coverage-1,723×-24.58×-5.38×4.26×57.32×105.32×-11.7×14.66×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.3%3.7%4.9%17.3%18.2%15.4%1.8%11.3%
Return on invested capital-2.3%-1.7%-3.0%1.6%14.8%38.9%-6.8%10.4%
Return on assets0.1%1.9%2.0%5.6%6.1%4.9%0.5%2.9%
Free cash flow yield6.1%14.4%-18.4%-7.5%-3.5%-75.8%26.9%5.9%
Earnings yield0.7%5.1%5.6%19.3%10.6%46.4%4.9%28.4%
Enterprise value₹75.9M₹212.2M₹249.7M₹193.4M₹368.9M₹30M₹4.6M₹33.5M
Net debt / EBITDA-12×-0.03×-0.04×-0.68×-0.3×-0.86×6.9×-1.08×
Cash conversion cycle (days)22445578-28-35