| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹324.70 | 4.6× | 1.84× | 3.71× | 12.05× | 209.0% | 62.2% | 27.6% | 80.7% | 40.1% | 7.9% | -1.3% | 0.13× | -0.13× | 28.56× | 1.26× | 0.7% | 4 | 3.86 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,612.10 | 14.22× | 2.13× | 1.07× | 8.14× | 102.1% | 23.5% | 9.2% | 7.5% | 15.0% | 13.5% | 5.1% | 0.01× | -0.95× | 128.3× | 2.96× | 2.0% | 3 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹288.65 | 18.89× | 2.73× | 4.29× | 12.23× | 244.5% | 69.8% | 26.5% | 22.7% | 14.5% | 11.7% | 2.7% | 0.01× | -0× | 218.04× | 3.49× | 1.3% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 16.55× | 2.43× | 2.68× | 10.18× | 173.3% | 46.7% | 17.9% | 15.1% | 14.7% | 12.6% | 3.9% | 0.01× | -0.48× | 173.17× | 3.23× | 1.6% | 4 | — | 3 | — |


