| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹12.92 | 53.54× | 18.74× | 10.72× | -303.29× | -94.3% | -0.8% | -3.5% | 20.0% | 35.0% | -6.0% | 0.0% | 0× | 0.15× | 0× | 4.54× | 0.0% | 5 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹65.75 | 4.44× | 0.89× | 1.27× | 4.08× | -153.4% | 21.0% | 6.4% | 28.7% | 20.0% | 4.1% | 4.7% | 0.07× | 0.04× | 6.55× | 1.72× | 0.0% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹80.60 | -16× | 1.74× | 1.25× | -56.87× | -26.9% | 21.8% | -9.4% | -7.8% | -10.9% | -7.3% | -4.7% | 0.53× | -12.99× | -3.83× | 1.17× | 0.0% | 3 | 2.65 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -5.78× | 1.31× | 1.26× | -26.4× | -90.1% | 21.4% | -1.5% | 10.4% | 4.6% | -1.6% | -0.0% | 0.3× | -6.48× | 1.36× | 1.44× | 0.0% | 4 | 2.65 | 2 | — |


