| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹389.25 | 14.42× | 2.02× | 1.73× | 8.76× | 70.2% | 48.2% | 11.9% | 12.0% | 14.0% | 9.5% | 2.9% | 0.11× | 0.27× | 7.89× | 1.96× | 0.3% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹892.00 | 40.14× | 2.96× | 5.34× | 20.09× | -94.8% | 41.2% | 11.6% | 13.3% | 7.4% | 4.7% | 1.0% | 0× | -0.32× | 131.54× | 5.04× | 0.4% | 4 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹574.60 | 13.09× | 1.53× | 1.06× | 7.67× | 37.8% | 28.4% | 10.6% | 8.1% | 11.6% | 9.6% | 3.0% | 0.18× | 0.82× | 11.59× | 2.37× | 0.8% | 5 | 3.96 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 26.62× | 2.24× | 3.2× | 13.88× | -28.5% | 34.8% | 11.1% | 10.7% | 9.5% | 7.2% | 2.0% | 0.09× | 0.25× | 71.56× | 3.71× | 0.6% | 5 | 3.96 | 3 | — |


