| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹307.15 | 29.11× | 3.17× | 12.18× | 17.97× | -33.7% | 72.8% | 50.9% | 41.9% | 10.9% | 9.1% | 4.7% | 0× | -0.6× | 38.99× | 7.71× | 1.3% | 4 | 24.66 | 4 | A- | |
| ₹140.70 | -223.52× | 1.14× | 2.32× | -56.21× | -217.1% | 1.3% | -4.4% | -1.0% | -0.5% | 1.8% | -6.1% | 0× | 44.54× | -9.81× | 2.75× | 0.0% | 2 | — | 1 | C- | |
| ₹32.20 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹4,999.00 | 25.58× | 5.68× | 7.05× | 16.98× | 10.8% | 30.8% | 20.4% | 27.5% | 22.2% | 5.8% | 5.3% | 0× | -0.28× | 1,167.96× | 2.61× | 1.4% | 4 | 3.32 | 2 | C | |
| ₹1,381.10 | 114.65× | 16.21× | 5.17× | 45.85× | -282.0% | 17.7% | 10.1% | 4.5% | 14.1% | 6.6% | -5.3% | 2.64× | 5.78× | 2.01× | 1.08× | 0.0% | 5 | — | 2 | C | |
| Peer median | — | 25.58× | 5.68× | 5.17× | 16.98× | -217.1% | 17.7% | 10.1% | 4.5% | 14.1% | 5.8% | -5.3% | 0× | 5.78× | 2.01× | 2.61× | 0.0% | 4 | 3.32 | 2 | — |




