| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹648.60 | 9.84× | 2.01× | 1.13× | 5.53× | 62.4% | 17.0% | 13.6% | 11.5% | 20.5% | 19.0% | 11.2% | 0.02× | -1.4× | 136.98× | 2.3× | 3.2% | 6 | 5.69 | 5 | S- | |
| ₹0.77 | 13.14× | 0.44× | 1.09× | -558.84× | 2330.5% | 0.0% | -0.3% | 8.3% | 3.4% | -0.1% | -70.7% | 0.42× | -222.49× | -6.31× | 2.18× | 0.0% | 3 | — | 3 | B+ | |
| ₹16.83 | 18.99× | 1.54× | 0.78× | 5.58× | -14.1% | 18.3% | 2.7% | 4.1% | 8.1% | 2.7% | 19.6% | 0.36× | -3.2× | 6.2× | 1.15× | 0.0% | 6 | — | 3 | B | |
| ₹450.15 | 23.95× | 2.07× | 1.3× | 8.6× | 147.8% | 14.2% | 9.5% | 5.4% | 8.6% | 10.4% | 10.2% | 0.02× | -2.64× | 38.61× | 3.85× | 1.2% | 3 | 4.56 | 5 | S- | |
| ₹1,699.90 | 38.36× | 11.61× | 1.61× | 10.2× | 7.7% | 22.9% | 8.0% | 4.2% | 30.3% | 7.3% | 3.9% | 3.55× | 2.28× | 2.62× | 0.49× | 1.8% | 5 | 2.07 | 2 | B- | |
| Peer median | — | 21.47× | 1.8× | 1.2× | 7.09× | 77.8% | 16.3% | 5.4% | 4.8% | 8.4% | 5.0% | 7.1% | 0.39× | -2.92× | 4.41× | 1.66× | 0.6% | 4 | 3.31 | 3 | — |




