Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-570.8%
-₹304.12
vs ₹64.60 price
Levered DCF
-₹327.80
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
2.36
Grey zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E39.94×368.39×423.08×74.35×39.07×42.1×32.01×30.43×
P/B1.14×1.85×3.17×1.67×1.71×1.79×1.87×1.82×
P/S0.84×1.58×2.3×0.61×0.61×0.81×0.59×0.59×
EV / EBITDA13.54×51.32×64.15×23.66×17.3×18.17×15.81×12.24×
Gross margin21.0%13.1%11.3%11.0%11.4%12.6%12.8%13.4%
Operating margin2.1%2.8%3.2%6.3%7.4%10.0%9.4%9.2%
Net margin2.1%0.4%0.5%0.8%1.6%1.9%1.8%2.0%
Current ratio1.87×1.91×1.61×1.1×1.23×1.27×1.36×1.49×
Debt / equity0.44×0.32×0.42×1.29×1.15×1.16×1.06×0.99×
Interest coverage0.61×1.08×1.2×2.32×2.63×2.57×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity2.9%0.5%0.8%2.3%4.4%4.2%5.8%6.0%
Return on invested capital2.0%2.5%2.5%5.7%6.5%8.1%12.0%11.4%
Return on assets1.7%0.3%0.5%0.8%1.7%1.7%2.5%2.8%
Free cash flow yield-4.0%-34.0%-6.6%-7.9%0.6%-5.3%-2.2%-26.9%
Earnings yield2.5%0.3%0.2%1.3%2.6%2.4%3.1%3.3%
Enterprise value₹1.2B₹1.6B₹2.1B₹875.4M₹825.1M₹812.2M₹770.9M₹698.1M
Net debt / EBITDA3.75×7.29×6.94×10.29×6.93×7.1×5.66×4.3×
Cash conversion cycle (days)243190184185182222134137