Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+17659.7%
₹3,026.25
vs ₹17.04 price
Levered DCF
₹3,111.80
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E0.24×0.09×0.02×0.02×0.06×0.23×0.31×0.29×
P/B0.08×0.03×0.01×0×0.02×0.05×0.06×0.05×
P/S0.04×0.01×0×0×0.01×0.02×0.02×0.01×
EV / EBITDA0.15×0.04×-0.06×-0.05×-0.01×-0.11×0.16×0.13×
Gross margin42.9%47.6%26.8%23.7%24.7%23.7%20.4%19.5%
Operating margin18.4%16.8%15.3%12.3%13.0%11.9%8.2%7.4%
Net margin14.8%13.4%12.0%9.5%9.7%9.0%6.5%5.0%
Current ratio6.07×6.11×4.29×4.33×3.87×5.32×4.61×2.78×
Debt / equity0×0.01×0×0×0×0.01×0.01×0×
Interest coverage727.88×526.95×434.87×509.41×763.48×317.49×162.76×708.18×
Dividend yield237.9%648.4%2398.7%3095.2%916.0%331.5%0.0%0.0%
Payout ratio57.1%55.4%54.0%54.6%56.0%75.4%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity34.8%33.0%31.5%26.7%27.4%23.2%19.1%18.2%
Return on invested capital32.0%30.1%29.5%25.6%26.7%22.4%17.4%16.9%
Return on assets29.1%27.7%24.4%20.7%20.5%18.9%15.0%12.0%
Free cash flow yield362.6%688.8%5180.0%6504.9%799.9%168.7%270.4%-119.1%
Earnings yield417.0%1169.9%4441.0%5672.1%1636.7%439.8%321.9%347.3%
Enterprise value₹301.2M₹67.4M-₹82.6M-₹45.4M-₹11.3M-₹73.5M₹68.7M₹45.3M
Net debt / EBITDA-0.03×-0.02×-0.08×-0.06×-0.06×-0.28×-0.06×-0.06×
Cash conversion cycle (days)9810673100120118130102