| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹46.50 | 16.09× | 2.99× | 1.56× | 5.22× | -423.9% | 97.1% | 15.5% | 9.7% | 18.6% | 6.7% | -3.0% | 0.93× | 1.05× | 4.28× | 1.72× | 0.0% | 5 | 1.36 | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹60.08 | 26.35× | 0.97× | 0.46× | 12.22× | 234.1% | 4.1% | -0.1% | 1.7% | 3.7% | -0.2% | 5.9% | 0.04× | -1.64× | -0.3× | 6.98× | 0.0% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹230.29 | 9.07× | 0.82× | 0.5× | 5.18× | 166.9% | 17.4% | 6.6% | 5.5% | 9.0% | 7.6% | -0.1% | 0.04× | 0.01× | 17.62× | 2.11× | 2.1% | 6 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 17.71× | 0.9× | 0.48× | 8.7× | 200.5% | 10.8% | 3.2% | 3.6% | 6.4% | 3.7% | 2.9% | 0.04× | -0.82× | 8.66× | 4.54× | 1.0% | 4 | — | 3 | — |


