Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-148.4%
-₹2.05
vs ₹4.25 price
Levered DCF
-₹1.42
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
-1.1
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-21.62×-67.93×-69.38×-25.14×-25.14×-48.6×-127.23×0.39×
P/B-3.11×-5.07×-7.85×-5.91×-6.41×-8.5×-10.17×-10.98×
P/S0×0×0×24.74×4.08×3.96×3.74×4.68×
EV / EBITDA-29.86×-134.41×292.91×-69.08×-49.89×-184.13×181.05×0.48×
Gross margin0.0%0.0%0.0%7.9%7.3%16.0%3.7%4.1%
Operating margin0.0%0.0%0.0%-76.7%-15.8%-8.0%44.0%-7.8%
Net margin0.0%0.0%0.0%-86.2%-16.2%-8.4%-2.9%1195.4%
Current ratio0.23×0.35×0.41×0.18×0.29×0.37×0.35×0.39×
Debt / equity-0.82×-0.98×-1.11×-1.27×-1.5×-1.96×-2.36×-2.71×
Interest coverage0×0×0×-6.13×-48.22×-34.63×196.52×-105.92×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity14.4%7.3%11.1%20.6%25.5%18.0%8.0%-2803.9%
Return on invested capital105.3%839.5%-42.0%-59.5%-45.7%-16.9%82.3%-10.2%
Return on assets-17.3%-6.4%-8.7%-18.0%-15.3%-7.2%-2.7%807.1%
Free cash flow yield-3.0%0.3%4.3%-1.3%-2.5%1.3%1.3%0.8%
Earnings yield-4.6%-1.4%-1.4%-3.5%-4.0%-2.1%-0.8%255.4%
Enterprise value₹118.5M₹155.2M₹215.6M₹156.5M₹137.6M₹137.4M₹137.7M₹139.2M
Net debt / EBITDA-5.52×-15.84×25.55×-12.04×-9.29×-34.04×33.82×0.09×
Cash conversion cycle (days)-2,358-4,506-173,963-1,182-195-197-133-160