| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹13.47 | -25.4× | -25.19× | 0× | 85.01× | -133.8% | 0.0% | 0.0% | 0.0% | 99.2% | -15.5% | 0.0% | -4.62× | 13.09× | -1.14× | 0.57× | 0.0% | 2 | — | 2 | C | |
| ₹41.33 | -2.6× | 1.87× | 0.82× | -20.64× | -928.6% | -9.5% | -25.0% | -31.4% | -71.8% | -14.5% | -45.5% | 2.89× | -12.54× | -4.44× | 0.86× | 0.0% | 2 | 0.21 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹55.90 | -4.04× | 21.74× | 0.81× | 34.92× | -281.9% | 13.1% | 2.5% | -20.1% | -538.2% | 3.5% | -24.5% | 17.33× | 15.37× | 1.99× | 0.5× | 0.1% | 3 | — | 1 | D+ | |
| ₹100.00 | 21.46× | 1.87× | 0.63× | 13.01× | 15.8% | 5.6% | 3.7% | 2.9% | 8.7% | 7.3% | -2.9% | 0.12× | -0.38× | 6.99× | 5.3× | 1.6% | 3 | — | 2 | C+ | |
| ₹63.20 | 12.77× | 1.85× | 0.49× | 9.2× | -6.7% | 16.3% | 4.6% | 3.8% | 14.5% | 12.5% | -3.1% | 0.05× | -0.06× | 30.57× | 2.52× | 4.6% | 3 | 6.22 | 4 | A | |
| Peer median | — | 5.08× | 1.87× | 0.72× | 11.11× | -144.3% | 9.3% | 3.1% | -8.6% | -31.5% | 5.4% | -13.8% | 1.5× | -0.22× | 4.49× | 1.69× | 0.8% | 3 | 3.22 | 2 | — |




