| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹128.00 | 24.05× | 0.43× | 0.68× | 29.32× | -6444.1% | 57.9% | 10.0% | 2.8% | 1.8% | 1.5% | -45.3% | 1.78× | 23.4× | 1.28× | 0.29× | 0.0% | 3 | — | 1 | D+ | |
| ₹218.23 | 18.09× | 1.41× | 0.93× | 10.38× | 248.0% | 32.8% | 22.5% | 5.1% | 7.8% | 7.0% | -32.4% | 2.41× | 6.49× | 1.83× | 2.9× | 0.4% | 2 | — | 2 | C+ | |
| ₹82.77 | 167.94× | 1.05× | 2.69× | 71.04× | -3352.2% | 30.1% | 4.0% | 1.6% | 0.6% | 0.7% | 19.9% | 0.18× | 9.62× | 0.64× | 1.45× | 0.0% | 6 | — | 2 | C+ | |
| ₹1,230.05 | 97.93× | 11.74× | 16.3× | 63.58× | -161.4% | 32.8% | 24.1% | 16.6% | 12.0% | 7.5% | -4.6% | 0.18× | 0.15× | 11.74× | 3.93× | 0.0% | 4 | — | 2 | C | |
| ₹443.70 | -65.61× | 2.1× | 3.45× | -52.51× | 39.1% | 12.7% | -10.5% | -5.3% | -3.2% | -3.2% | 3.1% | 0.98× | -11× | -2.89× | 1.09× | 0.0% | 4 | — | 2 | C+ | |
| ₹32.94 | 3.42× | 0.58× | 0.67× | 3.01× | 234.5% | 50.2% | 34.7% | 19.7% | 16.9% | 17.7% | -27.2% | 0.45× | 1.15× | 2.91× | 0.27× | 1.0% | 5 | — | 4 | A- | |
| Peer median | — | 18.09× | 1.41× | 2.69× | 10.38× | 39.1% | 32.8% | 22.5% | 5.1% | 7.8% | 7.0% | -4.6% | 0.45× | 1.15× | 1.83× | 1.45× | 0.0% | 4 | — | 2 | — |





