Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-146.7%
-₹141.80
vs ₹303.65 price
Levered DCF
-₹182.85
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
5.86
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E28.04×70.62×128.21×18.47×31.09×30.3×182.55×39.34×
P/B4.89×12.08×10.28×1.92×1.23×0.63×0.21×0.53×
P/S2.96×7.49×4.4×0.55×0.38×0.3×0.1×0.21×
EV / EBITDA17.41×42.51×42.55×8.33×10.21×7.08×6.71×7×
Gross margin27.0%31.4%27.8%20.3%17.9%24.1%23.3%20.0%
Operating margin14.1%14.9%8.4%7.5%6.2%8.2%8.3%6.3%
Net margin10.5%10.6%3.4%3.0%1.2%1.0%0.1%0.5%
Current ratio1.82×1.74×1.83×1.4×1.35×1.44×1.33×1.31×
Debt / equity0.3×0.23×0.46×0.84×0.91×0.77×0.92×0.78×
Interest coverage6.92×5.94×2.15×2.14×1.62×1.29×1.25×1.16×
Dividend yield0.1%0.0%0.0%0.3%0.1%0.0%0.0%0.0%
Payout ratio2.3%1.3%4.5%4.9%2.4%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity17.5%17.1%8.0%10.4%3.9%2.1%0.1%1.3%
Return on invested capital13.1%14.4%9.6%10.2%6.1%5.8%4.9%5.1%
Return on assets9.9%9.8%3.8%3.4%1.3%0.8%0.0%0.5%
Free cash flow yield-3.5%-0.5%0.2%2.4%-1.5%41.7%8.3%91.5%
Earnings yield3.6%1.4%0.8%5.4%3.2%3.3%0.5%2.5%
Enterprise value₹77.3B₹154B₹59.5B₹10.8B₹7.5B₹4.8B₹3.8B₹4.4B
Net debt / EBITDA0.71×0.77×1.82×2.51×4.26×3.88×5.43×4.17×
Cash conversion cycle (days)19694188143138176221157