Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TARINI.BOthis companyTarini International Limited	₹7.76	4.93×	0.3×	3.49×	37.95×	-239.6%	20.4%	20.4%	70.9%	6.0%	1.0%	0.0%	0.49×	23.43×	153.32×	1.52×	0.0%	7	0.66	3	B+
CROISSANCE.BOCroissance Ltd.	₹1.16	242×	1.56×	20.3×	180.08×	24.5%	10.1%	-21.2%	8.4%	0.6%	-1.1%	-3.7%	0.12×	12.03×	-47.74×	1.93×	0.0%	6	1.08	1	D+
DRA.BODRA Consultants Limited	₹19.01	5.89×	0.48×	0.66×	2.52×	67.5%	100.0%	12.5%	11.3%	8.1%	6.6%	1.6%	0.01×	-0.88×	23.05×	4.01×	0.0%	6	4.31	5	A+
KCLINFRA.BOKCL Infra Projects Limited	₹1.18	13×	0.38×	0.37×	7.33×	-224.6%	1.7%	-1.2%	2.8%	2.9%	-0.7%	-29.7%	0.06×	0.34×	-1.32×	1.67×	0.0%	4	—	3	B-
KRISHNA.BOKrishna Ventures Limited	₹64.50	63.57×	1.74×	1.91×	34.48×	-864.7%	10.8%	5.2%	3.0%	2.7%	2.1%	-2.2%	0.35×	5.63×	2.37×	1.54×	0.0%	4	—	1	C-
PBAINFRA.BOPBA Infrastructure Limited	₹5.28	-0.13×	-0.03×	0.25×	-5.31×	2573.6%	-246.2%	-256.3%	-193.2%	22.9%	-28.3%	-29.4%	-2.06×	-5.23×	0×	0.13×	0.0%	2	—	2	C
Peer median	—	13×	0.48×	0.66×	7.33×	24.5%	10.1%	-1.2%	3.0%	2.9%	-0.7%	-3.7%	0.06×	0.34×	0×	1.67×	0.0%	4	2.7	2	—