| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹54.95 | 20.11× | 0.67× | 1.07× | 14.68× | -88.3% | 10.2% | 4.8% | 5.3% | 3.3% | 2.8% | -0.8% | 0.08× | -0.79× | 5.01× | 3.44× | 0.0% | 3 | — | 2 | C+ | |
| ₹66.31 | 18× | 1.19× | 0.55× | 9.67× | -1415.9% | 10.9% | 6.2% | 3.1% | 6.6% | 5.4% | -9.4% | 0.76× | 3.38× | 1.84× | 1.71× | 1.5% | 4 | — | 2 | C+ | |
| ₹2,707.45 | 11.86× | 3.27× | 1.44× | 7.78× | -1150.1% | 28.7% | 19.7% | 12.2% | 27.6% | 19.5% | -13.5% | 0.59× | 1.12× | 8.31× | 2.15× | 0.0% | 5 | 10.53 | 4 | A- | |
| ₹9.96 | 57.5× | 10.51× | 4.11× | 18.33× | -381585.8% | 8.7% | 32.4% | 7.1% | 18.3% | 9.0% | -16.8% | 4.63× | 5.02× | 2.57× | 1.36× | 0.0% | 2 | — | — | — | |
| ₹104.58 | 8.24× | 1.58× | 0.59× | 6.58× | -2128.9% | 12.2% | 11.3% | 7.1% | 19.2% | 12.9% | 0.1% | 0.68× | 1.42× | 5.08× | 1.51× | 0.0% | 3 | — | 3 | B- | |
| ₹15.32 | -4.69× | 1.07× | 0.6× | -5.26× | -576.6% | 1.5% | -13.2% | -12.8% | -22.8% | -23.0% | -5.4% | 0× | 0.42× | -10.06× | 2.33× | 0.0% | 2 | — | 1 | D+ | |
| Peer median | — | 11.86× | 1.58× | 0.6× | 7.78× | -1415.9% | 10.9% | 11.3% | 7.1% | 18.3% | 9.0% | -9.4% | 0.68× | 1.42× | 2.57× | 1.71× | 0.0% | 3 | 10.53 | 3 | — |





