| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $68.81 | -51.5× | 9.96× | 7.58× | -62.14× | -639.1% | 93.2% | -15.7% | -14.7% | -19.3% | -16.6% | -0.7% | 0.27× | 1.68× | -7.94× | 3.85× | 0.0% | 3 | 8.3 | 1 | D+ | |
| $26.04 | -223.38× | 19.5× | 9.82× | 2,055.19× | -632.3% | 90.2% | -3.3% | -4.3% | -8.5% | -4.0% | -0.2% | 0.03× | -20.58× | -1.01× | 3.17× | 0.0% | 7 | 7.53 | 2 | C+ | |
| $26.41 | -350× | 34.35× | 6.61× | 47× | -1507.5% | 75.1% | 14.2% | -1.9% | -9.8% | 12.7% | 2.4% | 4.8× | 4.25× | 1.6× | 2.2× | 0.0% | 4 | 1.85 | 1 | C- | |
| $9.64 | -17.13× | 11.55× | 0× | -15.65× | -98.2% | 0.0% | 0.0% | 0.0% | -68.2% | -94.4% | -5.0% | 0.02× | 1.59× | 0× | 0.87× | 0.0% | 1 | 7.69 | 1 | D+ | |
| $3.39 | -4.95× | 3.58× | 2.49× | -6.41× | -495.6% | 90.3% | -33.6% | -50.3% | -72.3% | -38.0% | -19.9% | 0.07× | 3.05× | -1.54× | 2.59× | 0.0% | 4 | -13.81 | 1 | D+ | |
| Peer median | — | -120.26× | 15.53× | 4.55× | 20.3× | -564.0% | 82.6% | -1.6% | -3.1% | -39.0% | -21.0% | -2.6% | 0.05× | 2.32× | -0.51× | 2.39× | 0.0% | 4 | 4.69 | 1 | — |




