Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-339.6%
-₹712.37
vs ₹297.35 price
Levered DCF
-₹684.09
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E66.87×63.25×53.27×35.08×36.12×60.94×103.07×106.98×
P/B1.51×2.99×3.7×4.97×7.43×17.18×21.13×32.24×
P/S2.27×4.79×7.66×10×12.09×18.41×23.86×24.54×
EV / EBITDA11.26×17.33×22.66×20.35×22.22×38.85×57.03×56.99×
Gross margin26.4%34.4%33.2%44.1%49.5%67.4%40.3%64.9%
Operating margin5.1%12.3%53.0%36.4%43.9%39.9%32.0%32.5%
Net margin3.4%7.6%14.4%28.5%33.5%30.2%23.2%21.9%
Current ratio1.01×1.38×1.1×4.01×7×2.7×2.96×1.8×
Debt / equity0.62×0.54×0.44×0.19×0.04×0.14×0.18×0.48×
Interest coverage0.95×2.49×15.67×23.08×31.33×33.39×9.18×7.96×
Dividend yield0.0%0.6%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%35.7%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.3%4.7%7.0%14.2%20.6%28.2%20.5%28.8%
Return on invested capital1.3%3.1%12.0%11.1%18.9%23.8%17.9%19.8%
Return on assets1.2%2.8%4.4%11.1%18.5%23.3%16.3%18.4%
Free cash flow yield-0.7%-2.9%-3.6%-4.0%-1.3%0.1%0.9%0.4%
Earnings yield1.5%1.6%1.9%2.9%2.8%1.6%1.0%0.9%
Enterprise value₹13.3B₹22B₹25.2B₹28.8B₹35.8B₹42.3B₹41.9B₹44.2B
Net debt / EBITDA3.14×2.48×2.26×0.36×-0.35×0.29×0.14×0.82×
Cash conversion cycle (days)202231315338261326350355