| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $9.00 | 10.34× | 1.78× | 0.9× | 5.32× | 2.6% | 32.6% | 11.9% | 8.6% | 17.0% | 11.4% | 6.9% | 0.5× | 0.4× | 7.68× | 3.12× | 0.0% | 6 | 2.54 | 4 | A | |
| $30.97 | -1.79× | 0.84× | 0.23× | -28.57× | 911.5% | 35.0% | 6.2% | -13.0% | -46.6% | 7.1% | 24.9% | 1.69× | -18.63× | 2.1× | 1.4× | 3.9% | 6 | 0.39 | 2 | B- | |
| $1.34 | -0.9× | 1.83× | 0.08× | -124.39× | 1262.4% | 21.8% | 4.5% | -9.0% | -202.5% | 8.2% | 47.0% | 10.52× | -104.6× | 1.34× | 1.89× | 0.0% | 6 | 1.81 | 2 | B- | |
| Peer median | — | -1.35× | 1.33× | 0.16× | -76.48× | 1086.9% | 28.4% | 5.4% | -11.0% | -124.5% | 7.6% | 35.9% | 6.11× | -61.61× | 1.72× | 1.65× | 1.9% | 6 | 1.1 | 2 | — |


