Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TATACOMM.NSthis companyTata Communications Limited	₹1,699.90	38.36×	11.61×	1.61×	10.2×	7.7%	22.9%	8.0%	4.2%	30.3%	7.3%	3.9%	3.55×	2.28×	2.62×	0.49×	1.8%	5	2.07	2	B-
BHARTIARTL.NSBharti Airtel Limited	₹2,072.10	38.78×	6.95×	4.91×	10.05×	251.2%	42.7%	31.7%	12.7%	17.9%	12.3%	6.1%	1.31×	1.38×	3.11×	0.52×	1.1%	7	2.65	3	B
BHARTIHEXA.NSBharti Hexacom Limited	₹1,655.40	43.53×	10.53×	8.07×	16.05×	-14.7%	32.1%	28.6%	18.5%	24.2%	14.7%	3.4%	0.86×	1.2×	4.45×	0.38×	0.7%	9	5.02	3	B
IDEA.NSVodafone Idea Limited	₹12.67	2.66×	-2.57×	2.05×	3.57×	-23.8%	-4.6%	-6.9%	77.0%	-96.6%	-1.9%	7.0%	-5.38×	2.39×	-0.14×	0.55×	0.0%	4	3.55	2	C+
ORTEL.NSOrtel Communications Limited	₹1.50	-0.12×	-0.03×	0.04×	20.58×	-5203.6%	45.3%	-41.0%	-32.3%	28.5%	-18.1%	102.6%	-2.98×	20.34×	0×	0.14×	0.0%	2	—	—	—
RAILTEL.NSRailTel Corporation of India Limited	₹248.76	22.81×	3.49×	1.85×	11.04×	111.5%	11.9%	10.5%	8.1%	15.3%	12.9%	0.5%	0.03×	-0.89×	118.4×	1.32×	1.2%	4	2.48	3	B+
Peer median	—	22.81×	3.49×	2.05×	11.04×	-14.7%	32.1%	10.5%	12.7%	17.9%	12.3%	6.1%	0.03×	1.38×	3.11×	0.52×	0.7%	4	3.1	3	—