| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,083.90 | 65.09× | 4.61× | 4.95× | 35.07× | -10.5% | 30.3% | 10.7% | 7.6% | 7.1% | 5.4% | 2.0% | 0.13× | -0.21× | 15.8× | 1.57× | 0.8% | 5 | 7.1 | 3 | B | |
| ₹479.85 | 60.32× | 9.69× | 5.2× | 34.01× | 167.3% | 25.3% | 10.5% | 8.6% | 16.1% | 11.0% | 0.9% | 0.19× | -0.04× | 17.69× | 2.47× | 0.2% | 6 | — | 2 | C+ | |
| ₹4,790.00 | 51.56× | 25.58× | 6.82× | 35.22× | -2.7% | 35.8% | 16.7% | 13.2% | 49.6% | 37.3% | 1.9% | 0.27× | 0.27× | 28.45× | 1.12× | 1.4% | 4 | — | 2 | C+ | |
| ₹375.25 | 38.4× | 6.37× | 5.52× | 24.33× | 21.2% | 34.3% | 15.0% | 14.4% | 16.6% | 11.5% | 3.2% | 0.11× | 0.36× | 13.64× | 1.7× | 2.0% | 5 | — | 2 | C+ | |
| ₹1,990.30 | 32.11× | 9.91× | 7.49× | 30.93× | 2.3% | 43.9% | 21.3% | 23.3% | 30.9% | 16.4% | 2.1% | 0.03× | -0.11× | 33.47× | 1.22× | 2.1% | 6 | 9.54 | 4 | A- | |
| ₹1,297.80 | 64.73× | 43.92× | 9.78× | 42.52× | -37.6% | 43.0% | 19.9% | 15.1% | 67.9% | 41.5% | 1.9% | 0.09× | -0.17× | 29.1× | 0.96× | 1.0% | 7 | 19.21 | 3 | B+ | |
| Peer median | — | 51.56× | 9.91× | 6.82× | 34.01× | 2.3% | 35.8% | 16.7% | 14.4% | 30.9% | 16.4% | 1.9% | 0.11× | -0.04× | 28.45× | 1.22× | 1.4% | 6 | 14.38 | 2 | — |





