| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹360.00 | 32.32× | 3.07× | 1.94× | 11.21× | -48.6% | 25.2% | 13.3% | 6.0% | 9.5% | 4.3% | -9.1% | 2.02× | 3.96× | 1.58× | 0.78× | 0.6% | 4 | 1.3 | 1 | D+ | |
| ₹1,439.10 | 50.37× | 4.52× | 4.17× | 17.84× | -281.7% | 45.4% | 41.3% | 8.3% | 9.0% | 10.8% | -3.0% | 1.93× | 5.21× | 3.13× | 1.15× | 0.0% | 3 | 2.08 | 3 | B- | |
| ₹206.00 | 22.72× | 4.49× | 5.42× | 14.48× | 34.0% | 34.3% | 27.5% | 23.9% | 19.8% | 9.3% | -1.9% | 0.84× | 2.04× | 4.39× | 1.41× | 0.0% | 2 | 3.46 | 4 | A- | |
| ₹6.71 | 88.5× | 1.27× | 1.66× | 17.14× | 112.0% | 2.5% | -4.7% | 1.9% | 1.4% | -1.9% | 4.5% | 0.14× | 1.33× | -1.7× | 0.84× | 0.2% | 5 | 0.71 | 3 | B | |
| ₹523.15 | 36.79× | 2.68× | 4.36× | 13.98× | -245.8% | 49.3% | 36.4% | 11.8% | 7.3% | 6.0% | -7.3% | 2.5× | 6.48× | 1.18× | 0.76× | 0.4% | 6 | 0.91 | 1 | C- | |
| ₹328.75 | 13.28× | 1.77× | 1.92× | 10.28× | 73.7% | 33.4% | 19.0% | 15.8% | 14.5% | 7.1% | -2.7% | 1.33× | 4.34× | 2.58× | 0.82× | 2.4% | 6 | 1.1 | 4 | A | |
| Peer median | — | 36.79× | 2.68× | 4.17× | 14.48× | 34.0% | 34.3% | 27.5% | 11.8% | 9.0% | 7.1% | -2.7% | 1.33× | 4.34× | 2.58× | 0.84× | 0.2% | 5 | 1.1 | 3 | — |





