| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹184.85 | 22.18× | 2.34× | 1.03× | 9.17× | -12.0% | 43.3% | 8.8% | 4.6% | 10.6% | 6.2% | 5.6% | 0.9× | 2.35× | 2.87× | 0.75× | 1.9% | 6 | — | 2 | B- | |
| ₹1,146.00 | 33.61× | 2.22× | 2.13× | 14.46× | -100.8% | 44.2% | 12.2% | 6.3% | 6.6% | 6.0% | -3.9% | 0.44× | 2.03× | 4.28× | 1.25× | 0.2% | 6 | 2.32 | 3 | B | |
| ₹1,347.00 | 12.28× | 2.74× | 1.48× | 6.93× | 51.0% | 27.4% | 10.9% | 12.0% | 22.3% | 8.0% | 0.8% | 0.99× | 1.22× | 2.22× | 1.49× | 0.3% | 6 | 2.8 | 4 | A- | |
| ₹169.59 | 18.53× | 1.04× | 0.56× | 7.41× | 38.2% | 34.6% | 5.4% | 3.0% | 5.6% | 4.2% | 14.5% | 0.53× | 2.47× | 2.79× | 0.82× | 1.1% | 7 | 1.47 | 4 | A | |
| Peer median | — | 18.53× | 2.22× | 1.48× | 7.41× | 38.2% | 34.6% | 10.9% | 6.3% | 6.6% | 6.0% | 0.8% | 0.53× | 2.03× | 2.79× | 1.25× | 0.3% | 6 | 2.32 | 4 | — |



