| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹665.80 | 37.8× | 5.27× | 3.75× | 22.13× | -58.4% | 22.4% | 12.9% | 9.9% | 13.9% | 9.5% | 3.7% | 0.24× | 0.24× | 20.75× | 1.53× | 2.3% | 2 | 4.64 | 3 | B+ | |
| ₹6,309.60 | 58.37× | 11.55× | 6.71× | 34.09× | -117.0% | 33.4% | 16.5% | 11.5% | 19.8% | 14.4% | -0.9% | 0.42× | 0.92× | 9.87× | 2.61× | 0.3% | 4 | — | 2 | C | |
| ₹542.35 | 27.09× | 4.88× | 2.67× | 13.45× | 252.8% | 32.0% | 16.2% | 9.9% | 18.0% | 15.7% | 5.9% | 0.24× | -0.4× | 14.19× | 1.03× | 1.3% | 5 | 3.9 | 4 | A- | |
| ₹4,202.20 | 25.86× | 5.11× | 3.01× | 15.36× | 101.3% | 14.5% | 14.5% | 11.6% | 19.8% | 14.4% | 4.1% | 0.09× | -0.51× | 24.8× | 2.48× | 1.8% | 4 | 10.47 | 4 | A+ | |
| ₹383.35 | 10.7× | 1.87× | 0.87× | 6.3× | -9.4% | 29.1% | 10.4% | 8.1% | 17.5% | 14.3% | 11.5% | 0.16× | 0.03× | 19.65× | 3.66× | 2.4% | 5 | 6.31 | 5 | A+ | |
| ₹6,040.00 | 42.35× | 10.08× | 5.36× | 27.16× | 67.2% | 31.2% | 16.2% | 12.6% | 23.8% | 21.4% | 2.0% | 0.06× | -0.21× | 32.92× | 2.43× | 0.7% | 4 | 16.27 | 4 | A- | |
| Peer median | — | 27.09× | 5.11× | 3.01× | 15.36× | 67.2% | 31.2% | 16.2% | 11.5% | 19.8% | 14.4% | 4.1% | 0.16× | -0.21× | 19.65× | 2.48× | 1.3% | 4 | 8.39 | 4 | — |





