| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $38.16 | 32.13× | 3.06× | 3.03× | 20.17× | -112.9% | 24.8% | 10.3% | 9.4% | 9.5% | 8.3% | 0.7% | 0.1× | -1.34× | 18.23× | 4.89× | 0.0% | 5 | 7.16 | 3 | B+ | |
| $115.30 | 22.54× | 2.47× | 1.27× | 14.95× | -141.5% | 18.8% | 8.2% | 5.7% | 11.0% | 7.5% | 0.8% | 0.58× | 2.66× | 3.84× | 2.84× | 0.0% | 7 | 3.67 | 3 | B- | |
| $2.85 | -11.37× | 0.76× | 0.31× | 11.86× | 137.1% | 17.1% | -0.7% | -2.7% | -6.8% | -0.6% | -31.9% | 1.6× | 7.98× | -0.18× | 1.24× | 0.0% | 2 | -0.54 | 2 | C | |
| $57.40 | 52.79× | 11.89× | 1.93× | 30.54× | -24.4% | 29.9% | 8.9% | 3.4% | 21.0% | 12.3% | 2.6% | 2.7× | 5.43× | 6.08× | 3.1× | 0.0% | 6 | 4.46 | 3 | B+ | |
| $4.80 | -59.91× | 1.96× | 0.73× | 318.37× | -89.2% | 15.2% | -0.3% | -1.2% | -3.3% | -0.2% | -10.4% | 1.09× | 111.23× | -0.11× | 1.89× | 0.0% | 4 | 1.46 | 3 | B | |
| $28.39 | 34.14× | 3.53× | 1.55× | 15.55× | -206.5% | 14.8% | 9.1% | 4.6% | 10.4% | 7.7% | 2.2% | 0.92× | 2.9× | 3.16× | 2.2× | 0.0% | 7 | 2.4 | 3 | B+ | |
| Peer median | — | 22.54× | 2.47× | 1.27× | 15.55× | -89.2% | 17.1% | 8.2% | 3.4% | 10.4% | 7.5% | 0.8% | 1.09× | 5.43× | 3.16× | 2.2× | 0.0% | 6 | 2.4 | 3 | — |





