Tavia Acquisition Corp. (TAVI) Valuation | Quantisight AI

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

—

Levered DCF

—

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

34.96

Safe zone

Rating

B-

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024
P/E	45.35×	-330.33×
P/B	1×	145,199.74×
P/S	0×	0×
EV / EBITDA	-98.38×	-366.86×
Gross margin	0.0%	0.0%
Operating margin	0.0%	0.0%
Net margin	0.0%	0.0%
Current ratio	0.26×	1.21×
Debt / equity	0×	1.22×
Interest coverage	0×	0×
Dividend yield	0.0%	0.0%
Payout ratio	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024
Return on equity	3.0%	-39495.5%
Return on invested capital	-1.0%	-139.2%
Return on assets	3.0%	-138.4%
Free cash flow yield	-0.6%	-0.0%
Earnings yield	3.0%	-0.3%
Enterprise value	$120.2M	$59.5M
Net debt / EBITDA	-0.22×	0×
Cash conversion cycle (days)	0	0