Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TAYDthis companyTaylor Devices, Inc.	$59.38	19.51×	2.29×	4.01×	17.93×	-48.7%	44.1%	17.6%	20.6%	11.8%	9.6%	2.9%	0×	-0.1×	0×	12.76×	0.0%	4	17.24	3	B
EMLThe Eastern Company	$27.25	23.37×	0.96×	0.48×	11.96×	-46.0%	22.6%	4.1%	2.1%	4.1%	4.2%	4.1%	0.43×	3.35×	3.76×	3.59×	2.2%	6	3.2	4	A-
FORRForrester Research, Inc.	$8.90	-1.29×	1.22×	0.39×	-1.71×	46.9%	57.0%	0.5%	-30.1%	-94.3%	0.9%	11.7%	0.57×	-0.09×	0.73×	0.89×	0.0%	4	1.12	2	C+
HURCHurco Companies, Inc.	$21.00	-7.67×	0.58×	0.65×	-8.43×	28.1%	18.5%	-5.8%	-8.5%	-7.6%	-4.9%	14.4%	0.06×	3.92×	-115.37×	4.33×	0.0%	3	3.41	3	B
MVSTMicrovast Holdings, Inc.	$0.62	-31.11×	2.21×	2.13×	340.49×	-2779.7%	36.2%	9.5%	-6.8%	-7.1%	4.1%	6.2%	0.94×	80.07×	8.26×	0.92×	0.0%	2	-1.27	4	A
TBITrueBlue, Inc.	$12.15	-2.92×	0.51×	0.09×	-17.07×	-81.3%	21.2%	-1.7%	-3.0%	-17.5%	-5.2%	-52.5%	0.62×	-8.71×	0×	2.15×	0.0%	2	3.99	2	C
Peer median	—	-2.92×	0.96×	0.48×	-1.71×	-46.0%	22.6%	0.5%	-6.8%	-7.6%	0.9%	6.2%	0.57×	3.35×	0.73×	2.15×	0.0%	3	3.2	3	—