Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TBBthis companyAT&T Inc. 5.35% GLB NTS 66	$18.45	8.17×	1.61×	1.42×	6.1×	935.6%	59.6%	19.9%	17.4%	19.8%	5.8%	10.9%	1.57×	2.85×	3.67×	0.91×	4.6%	5	0.78	4	A-
CHTRCharter Communications, Inc.	$119.12	5.66×	1.76×	0.52×	5.89×	865.3%	46.3%	24.4%	9.1%	31.1%	7.2%	15.7%	6.05×	4.56×	2.65×	0.39×	0.0%	6	0.59	4	A
CMCSAComcast Corporation	$24.34	5.18×	1.05×	0.82×	4.37×	1178.7%	71.7%	16.7%	16.2%	20.6%	6.4%	18.9%	1.14×	2.18×	4.69×	0.88×	4.8%	8	1.33	4	A
TMUST-Mobile US, Inc.	$166.90	20.82×	3.87×	2.59×	11.04×	78.7%	47.6%	21.2%	12.4%	18.6%	7.0%	6.7%	2.07×	3.73×	5.33×	1×	1.8%	8	1.53	3	B
VZVerizon Communications Inc.	$46.08	10.03×	1.65×	1.25×	7.41×	126.4%	45.6%	21.2%	12.4%	16.4%	6.2%	11.4%	1.92×	3.8×	4.37×	0.91×	6.7%	6	1.2	3	B+
Peer median	—	7.84×	1.7×	1.03×	6.65×	495.9%	47.0%	21.2%	12.4%	19.6%	6.7%	13.5%	1.99×	3.77×	4.53×	0.9×	3.3%	7	1.26	4	—