Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TBCHthis companyTurtle Beach Corporation	$16.11	17.99×	2.21×	0.89×	9.02×	-122.5%	37.3%	6.1%	4.9%	12.2%	8.3%	12.0%	0.66×	1.73×	2×	1.98×	0.0%	5	2.38	1	C-
CNDTConduent Incorporated	$1.42	-1.68×	0.35×	0.09×	10.91×	799.1%	18.1%	-1.9%	-5.6%	-20.6%	-3.2%	-53.8%	1.02×	7.41×	-1.21×	1.57×	3.5%	2	-0.33	2	C
FEIMFrequency Electronics, Inc.	$66.08	-557.33×	8.7×	7.76×	-487.02×	-121.7%	29.1%	-4.7%	-1.4%	-1.6%	-4.2%	-0.3%	0.14×	-5.93×	0×	2.29×	0.0%	6	14.47	2	C+
GPROGoPro, Inc.	$0.90	-2.39×	2.92×	0.34×	-3.39×	-157.0%	33.6%	-9.2%	-14.3%	-122.1%	-33.0%	-10.7%	1.09×	-0.44×	-7.13×	0.91×	0.0%	1	-3.3	2	C
MVISMicroVision, Inc.	$1.22	-2.37×	4.07×	187.22×	-3.26×	-127.3%	-1435.4%	-5743.8%	-7862.7%	-171.0%	-72.5%	-26.3%	0.66×	-0.06×	-3.74×	2.69×	0.0%	3	-19.76	1	C-
NVECNVE Corporation	$80.31	20.86×	5.44×	12.03×	17.29×	-59.3%	78.7%	60.5%	57.7%	26.1%	22.7%	4.6%	0.02×	-0.04×	0×	28.21×	6.1%	5	121.54	4	A-
Peer median	—	-2.37×	4.07×	7.76×	-3.26×	-121.7%	29.1%	-4.7%	-5.6%	-20.6%	-4.2%	-10.7%	0.66×	-0.06×	-1.21×	2.29×	0.0%	3	-0.33	2	—