| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $11.69 | -2.92× | 0.51× | 0.09× | -17.07× | -74.7% | 21.2% | -1.7% | -3.0% | -17.5% | -5.2% | -52.5% | 0.62× | -8.71× | 0× | 2.15× | 0.0% | 3 | 3.9 | 2 | C | |
| $8.70 | -1.29× | 1.22× | 0.39× | -1.71× | 26.5% | 57.0% | 0.5% | -30.1% | -94.3% | 0.9% | 11.7% | 0.57× | -0.09× | 0.73× | 0.89× | 0.0% | 3 | 1.08 | 1 | C- | |
| $18.19 | 23.36× | 2.15× | 4.8× | 14.3× | -33.7% | 100.0% | 22.7% | 20.7% | 9.3% | 9.4% | 8.1% | 0× | -0.39× | 22.66× | 3.15× | 2.3% | 6 | 7.17 | 4 | A- | |
| $0.61 | -31.11× | 2.21× | 2.13× | 340.49× | -3019.8% | 36.2% | 9.5% | -6.8% | -7.1% | 4.1% | 6.2% | 0.94× | 80.07× | 8.26× | 0.92× | 0.0% | 5 | -0.71 | 4 | A | |
| $1.91 | -35.83× | 0.83× | 0.93× | 5.52× | 3034.1% | 11.7% | -4.5% | -2.6% | -2.3% | -3.8% | -9.9% | 0.06× | 41.79× | 0× | 7.19× | 0.0% | 4 | 3.29 | 2 | C+ | |
| $2.67 | -3.74× | 0.89× | 0.34× | -3.29× | 245.0% | 37.5% | -8.5% | -9.0% | -23.9% | -19.7% | 0.4% | 0.13× | 2.14× | 0× | 2.51× | 6.2% | 2 | 1.39 | 3 | B | |
| Peer median | — | -3.74× | 1.22× | 0.93× | 5.52× | 26.5% | 37.5% | 0.5% | -6.8% | -7.1% | 0.9% | 6.2% | 0.13× | 2.14× | 0.73× | 2.51× | 0.0% | 4 | 1.39 | 3 | — |





