Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TBL.WAthis companyT-Bull S.A.	PLN 1.61	-0.74×	-2.43×	1.01×	-0.9×	-942.3%	-36.8%	-138.1%	-137.6%	330.7%	630.9%	-78.5%	-0.47×	-0.08×	-85.72×	0.33×	0.0%	4	-5.88	2	C
ART.WAArtifex Mundi S.A.	PLN 19.50	6.24×	1.18×	1.65×	5.94×	276.7%	89.8%	25.5%	26.4%	18.9%	16.4%	-0.7%	0.04×	-0.11×	102.86×	8.45×	0.0%	5	9.33	5	S-
BBT.WABoomBit S.A.	PLN 5.30	175.72×	1.13×	0.41×	2.26×	95.6%	11.8%	6.5%	0.2%	0.6%	17.6%	-3.6%	0.01×	-0.36×	128.88×	1.11×	0.0%	6	3.69	4	A+
GIF.WAGaming Factory S.A.	PLN 2.75	17.68×	2.51×	2.5×	5.68×	-8994.2%	28.6%	16.1%	14.0%	14.0%	12.4%	-3.4%	0.04×	-0.08×	53.31×	3.61×	0.0%	4	2.68	2	C+
PCF.WAPCF Group Spólka Akcyjna	PLN 3.17	-1.22×	1.11×	0.76×	8.36×	-3954.5%	10.4%	-11.2%	-61.8%	-91.2%	-12.1%	-7.2%	0.34×	1.1×	-6.26×	1.56×	0.0%	5	-0.88	3	B
PLW.WAPlayWay S.A.	PLN 252.00	23.95×	4.74×	5.61×	8.11×	283.3%	56.0%	53.6%	23.4%	19.8%	34.2%	7.9%	0.01×	-0.57×	476.83×	13.44×	10.6%	5	8.43	4	A+
Peer median	—	17.68×	1.18×	1.65×	5.94×	95.6%	28.6%	16.1%	14.0%	14.0%	16.4%	-3.4%	0.04×	-0.11×	102.86×	3.61×	0.0%	5	3.69	4	—