Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TBOTEK.NSthis companyTBO Tek Ltd.	₹1,546.90	46.22×	7.28×	4.22×	25.44×	193.0%	38.9%	11.2%	9.1%	15.8%	10.6%	-0.3%	0.49×	-1.23×	6.88×	1.08×	0.0%	5	—	2	C+
EASEMYTRIP.NSEasy Trip Planners Limited	₹6.01	-53.18×	2.62×	3.92×	-68.55×	-24.2%	51.9%	-5.8%	-7.4%	-4.9%	-3.0%	-5.3%	0.04×	1.73×	-5.05×	2.48×	0.0%	1	—	1	D+
ITHL.BOInternational Travel House Limited	₹277.35	11.51×	1.19×	0.92×	5.75×	541.5%	24.7%	10.8%	8.0%	10.3%	10.0%	3.6%	0.01×	-0.52×	204.39×	2.96×	2.1%	3	3.35	4	A+
RATEGAIN.NSRateGain Travel Technologies Limited	₹701.30	29.12×	2.82×	3.1×	17.67×	113.0%	61.0%	14.1%	10.7%	9.7%	6.3%	4.1%	0.47×	2.13×	8.15×	1.41×	0.0%	5	—	3	B-
THOMASCOOK.NSThomas Cook (India) Limited	₹101.35	19.11×	1.64×	0.5×	8.42×	256.3%	11.5%	3.2%	2.6%	8.6%	4.7%	13.1%	0.21×	-1.29×	2.86×	0.86×	0.7%	4	—	2	C
YATRA.NSYatra Online Limited	₹76.83	30.33×	1.71×	1.41×	13.99×	-1431.6%	27.2%	3.9%	4.7%	5.6%	3.9%	5.3%	0.12×	0.11×	3.12×	2.08×	0.0%	5	—	1	C-
Peer median	—	19.11×	1.71×	1.41×	8.42×	113.0%	27.2%	3.9%	4.7%	8.6%	4.7%	4.1%	0.12×	0.11×	3.12×	2.08×	0.0%	4	3.35	2	—