| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹636.15 | 3.68× | 0.89× | 0.23× | 4.35× | -22.6% | 14.1% | 10.4% | 6.3% | 24.1% | 14.2% | -6.4% | 1.06× | 2.33× | 4.83× | 1.65× | 2.0% | 5 | 4.28 | 3 | B | |
| ₹741.50 | 412.82× | 3.02× | 2.23× | 16.88× | -353.3% | 42.8% | 7.4% | 0.5% | 0.7% | 4.7% | -5.5% | 1.1× | 4.33× | 0.85× | 1.67× | 0.0% | 5 | 2.72 | 1 | C- | |
| ₹1,889.90 | 10.15× | 3.4× | 0.53× | 7.97× | -91.3% | 9.0% | 7.2% | 5.2% | 33.5% | 23.5% | -5.7% | 0.48× | 0.91× | 18.11× | 2.14× | 0.0% | 2 | — | 2 | B- | |
| ₹319.00 | 13.06× | 2.01× | 2.28× | 8.04× | -21.3% | 28.0% | 19.4% | 17.5% | 15.4% | 11.7% | 0.6% | 0.07× | -0.92× | 57.74× | 5.94× | 1.9% | 2 | — | 2 | C+ | |
| ₹611.00 | 28.74× | 6.15× | 1.09× | 16.58× | -924.3% | 9.3% | 5.8% | 3.8% | 21.4% | 12.3% | -1.5% | 0.97× | 1.98× | 4.78× | 1.3× | 0.4% | 5 | — | 2 | B- | |
| ₹713.25 | 17.33× | 4.85× | 0.76× | 13.05× | -3017.4% | 6.4% | 6.1% | 4.4% | 28.0% | 21.4% | 0.0% | 0.35× | 0.84× | 22.13× | 3.02× | 0.1% | 5 | 11.9 | 3 | B+ | |
| Peer median | — | 17.33× | 3.4× | 1.09× | 13.05× | -353.3% | 9.3% | 7.2% | 4.4% | 21.4% | 12.3% | -1.5% | 0.48× | 0.91× | 18.11× | 2.14× | 0.1% | 5 | 7.31 | 2 | — |





