Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TC.TOthis companyTucows Inc.	CA$17.90	-3.23×	-1.49×	0.63×	24.22×	-1752.5%	24.1%	-4.8%	-19.4%	46.2%	-4.1%	-9.3%	-4.15×	17.43×	-0.33×	0.32×	0.0%	4	-0.37	2	C
CLIP.VClip Money Inc.	CA$0.13	-1.46×	-0.86×	2.36×	-6.72×	-7956.1%	-95.1%	-119.6%	-158.0%	57.7%	-92.7%	-30.5%	-1.32×	-3.85×	-2.29×	0.47×	0.0%	2	-11.74	2	C
DND.TODye & Durham Limited	CA$1.70	-2.42×	0.33×	0.23×	6.97×	964.5%	35.8%	17.3%	-9.4%	-13.8%	3.3%	43.9%	4.64×	6.49×	0.54×	0.53×	0.0%	5	-0.18	2	B-
HAI.TOHaivision Systems Inc.	CA$3.71	1,251.22×	1.47×	1.05×	17.32×	132.2%	66.8%	0.4%	0.1%	0.1%	-0.0%	4.8%	0.1×	-0.92×	0.49×	1.55×	0.0%	4	1.98	3	B
IP.CNImagineAR Inc.	CA$0.01	-2.94×	-3.52×	373.06×	-3.11×	-227.6%	-7039.9%	-12118.2%	-12630.2%	119.2%	133.8%	-13.0%	-0.15×	-0.08×	-37.99×	0.17×	0.0%	2	-475.33	2	C
PLUR.VPlurilock Security Inc.	CA$0.17	-2.05×	-3.66×	0.26×	-2.48×	-716.4%	10.9%	-11.7%	-11.9%	169.9%	466.7%	-39.8%	-0.64×	-0.03×	-5.14×	0.8×	0.0%	1	-2.01	2	C
Peer median	—	-2.05×	-0.86×	1.05×	-2.48×	-227.6%	10.9%	-11.7%	-11.9%	57.7%	3.3%	-13.0%	-0.15×	-0.08×	-2.29×	0.53×	0.0%	2	-2.01	2	—