Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TCFCFINQ.BOthis companyTCFC Finance Limited	₹24.76	-13.32×	0.23×	-15.85×	-8×	-153.0%	186.2%	224.3%	119.0%	-1.7%	-1.7%	-24.3%	0.01×	-0.22×	0×	0.39×	0.0%	4	3.72	2	C
2121STCENMGM.BOTwentyfirst Century Management Services Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
21STCENMGM.NSTwentyfirst Century Management Services Limited	₹54.53	-1.26×	0.92×	-1.8×	-1.12×	-95.2%	127.1%	142.1%	142.6%	-72.7%	-72.2%	-7.8%	0×	0.15×	0×	1.52×	0.0%	1	3.99	2	C
JOHNPHARMA.BOJohnson Pharmacare Ltd.	₹0.46	-0.48×	60.86×	0×	-1.12×	-177.3%	0.0%	0.0%	0.0%	-12806.5%	-195.9%	-217.3%	49.18×	-0.5×	-163.29×	11.88×	0.0%	0	—	1	D+
KALYANCAP.BOKalyan Capitals Limited	₹6.40	4.41×	0.37×	0.56×	32.82×	4027.9%	27.1%	21.8%	12.8%	8.3%	1.1%	18.9%	4.41×	30.26×	0×	3.11×	0.0%	2	—	2	C+
LERTHAI.BOLerthai Finance Ltd.	₹429.00	-82.54×	3.62×	122.58×	-71.56×	-70.8%	98.8%	-138.6%	-148.6%	-4.4%	-4.0%	-1.8%	0×	17.68×	0×	30.34×	0.0%	3	41.95	—	—
Peer median	—	-0.87×	2.27×	0.28×	-1.12×	-83.0%	62.9%	10.9%	6.4%	-38.6%	-38.1%	-4.8%	2.21×	8.91×	0×	7.49×	0.0%	2	22.97	2	—