| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $49.55 | 36.64× | 0.6× | 10.32× | 17.24× | 57.5% | -26.7% | -12.9% | 28.1% | 1.6% | -0.4% | -16.3% | 0.25× | 4.82× | -0.95× | 9.49× | 0.0% | 5 | 2.35 | 3 | B- | |
| $14.81 | 212.14× | 1.03× | 3.64× | 11.77× | 117.8% | 8.7% | 16.7% | 4.2% | 1.2% | 2.1% | 8.1% | 1.25× | 6.44× | 0.6× | 0.17× | 12.2% | 7 | 0.28 | 3 | B | |
| $4.33 | 5.53× | 0.46× | 3.56× | 2.18× | 319.1% | 40.4% | -6.7% | 64.5% | 8.4% | -0.2% | 26.8% | 0.61× | 0.41× | 0× | 82.24× | 0.0% | 5 | 1.5 | 4 | A- | |
| $19.44 | 134.06× | 1.02× | 10.16× | 28.84× | 48.1% | 15.7% | 16.4% | 7.8% | 0.8% | 0.7% | 6.8% | 0.45× | 4.81× | 2.37× | 0× | 0.0% | 6 | 1.21 | 3 | B | |
| $6.01 | -5.54× | 0.75× | 0.81× | 13.44× | 604.4% | 12.6% | 33.0% | -14.7% | -13.5% | 2.9% | 11.5% | 8.63× | 12.32× | 0.56× | 0.23× | 2.2% | 4 | 0.25 | 2 | C | |
| $15.55 | -31.37× | 10.24× | 17.4× | -38× | -195.1% | 29.0% | -23.4% | -54.4% | -32.0% | -11.1% | -0.1% | 0.14× | 0.07× | -8.22× | 1.24× | 0.0% | 3 | 7.2 | 2 | C | |
| Peer median | — | 5.53× | 1.02× | 3.64× | 11.77× | 117.8% | 15.7% | 16.4% | 4.2% | 0.8% | 0.7% | 8.1% | 0.61× | 4.81× | 0.56× | 0.23× | 0.0% | 5 | 1.21 | 3 | — |





